ESGL Holdings Limited Reports First Half 2023 Results
1H revenues increase by 14.1% to
1H +6.3% gross margin expansion from 58.4% to 64.7%
Company updates guidance for 2023, expects to show positive Non-GAAP Adjusted EBITDA for the year
Financial Results Summary
In the first half of 2023, revenue totaled
Revenue in the half was driven by waste management, which increased by
Gross Margin was 64.7% as of
Net Loss was approximately
Non-GAAP Earnings Before Interest Taxes Depreciation and Amortization (“EBITDA”) was approximately
Non-GAAP EBITDA adjusted for non-recurring items for the first half of 2023 remains
Management Commentary
“2023 is an inflection point for ESGL as we seek to contribute to the advancement of a circular, sustainable model that reduces our customers’ carbon footprints,” said
“While we’ve faced near-term headwinds from the semiconductor industry, we continue to proactively adjust our mix and remain cautiously optimistic about improvement in the cycle. Following the close of the second quarter, we completed our listing on NASDAQ, which has the potential to increase our visibility at a time when industrial waste, carbon reduction, and environmental sustainability are gaining attention from government and society across the region. We are gearing up for new product announcements in the coming quarters and look forward to the outcome of ongoing positive initiatives that could extend our presence to other parts of Southeast Asia.”
First Half 2023 Operational and Subsequent Highlights
- G2 Thermal System Capacity: The Company has successfully doubled its G2 Thermal System Capacity, resulting in an upside potential of 12,000 Tons per Annum or an estimated incremental revenue opportunity of
$1.5 million over the next 3 quarters. - M4 Liquid Waste Synthesis Capacity: The Company optimized M4 Liquid Waste Synthesis Capacity by 50%, which is expected to yield an upside potential of 10,000 tons per annum, or an estimated incremental revenue opportunity of
$3 million over the next 3 quarters. - Plastics to Sustainable Chemical Feedstock Capacity: The Company has deferred its capacity upgrade investment to 2024 following a Shell Strategic Review, with the aim of tripling the capacity to 1,500 KTA (kilo tons per annum).
Joint Development with Nanomatics: ESGL and Nanomatics continue to develop technologies in accordance with the previously announced joint development agreement to convert plastic waste into sustainable chemical feedstock, carbon nanotubes, and green hydrogen. The companies intend to commission the project in Q4 2023.- Closed Business Combination Agreement with Genesis Unicorn Capital Corp.: On
August 3, 2023 , the Company announced it had successfully closed its business combination with Genesis Unicorn Capital Corp. and commenced trading on the Nasdaq Global Market the following day,August 4, 2023 .
Balance Sheet and Liquidity
As of
These results and operational highlights indicate positive performance, strategic developments, and a focus on sustainability for ESGL. The Company’s commitment to capacity expansion and optimization, as well as its efforts in converting plastic waste into sustainable resources, align with both financial and environmental goals.
2023 Guidance
ESGL is updating its 2023 financial outlook based on improved project visibility and financial results to date:
- Total revenue for the full year 2023 is now expected to be in the range of
$6.5 million to$8.5 million , down from the previously announced$10.95 million . - 2023 non-GAAP adjusted EBITDA is forecasted to be between
$1.3 million and$1.6 million compared to the previously anticipated$2.9 million .
The shift in outlook reflects both geopolitical tensions and lower-than-anticipated proceeds from the public listing, which delayed the planned expansion of pyrolysis capacity and the liquid synthesis system.
Use of Non-GAAP Financial Measures of ESGL
ESGL has provided in this press release financial information that has not been prepared in accordance with generally accepted accounting principles in
Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in conjunction with the consolidated financial statements of ESGL prepared in accordance with GAAP. Non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the data of ESGL. A reconciliation of the historical non-GAAP financial measures to the most directly comparable GAAP measures has been provided in the table, captioned "Reconciliation of GAAP to Non-GAAP Measures", included at the end of this press release, and investors are encouraged to review the reconciliation.
The definition of ESGL’s non-GAAP financial measure included in this press release is presented below.
Non-GAAP Adjusted EBITDA
Non-GAAP adjusted EBITDA is a supplemental performance measure defined by ESGL as net income (loss), computed in accordance with GAAP, adjusted for interest expenses, tax benefits (expenses), depreciation and amortization expenses, and for the exclusion of non-recurring expenses related to its business combination transaction. This metric is an important indicator of the Company’s operating performance.
About ESGL Holdings Limited
Forward-Looking Statements
Certain statements in this press release may be considered to contain certain “forward-looking statements” within the meaning of “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: “target,” “believe,” “expect,” “will,” “shall,” “may,” “anticipate,” “estimate,” “would,” “positioned,” “future,” “forecast,” “intend,” “plan,” “project” and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. Examples of forward-looking statements include, among others, statements made in this press release regarding anticipated future financial and operating performance and results, including estimates for growth, gross margins, adjusted EBITDA, potential regional expansion, development of new products, partnerships, customer relationships, demand for waste processing, and sales of circular products. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on ESGL management’s current beliefs, expectations, and assumptions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict and many of which are outside of our control. Actual results and outcomes may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements.
A further list and description of risks and uncertainties can be found in documents filed with the
Consolidated statement of financial position (unaudited) as of |
|||||
| US$ | US$ | ||||
| ASSETS | |||||
| Current assets | |||||
| Cash and cash equivalents | 1,157,621 | 252,399 | |||
| Trade and other receivables | 1,521,564 | 815,128 | |||
| Inventories | 67,899 | 221,151 | |||
| 2,747,084 | 1,288,678 | ||||
| Non-current assets | |||||
| Property, plant and equipment, net | 21,855,181 | 22,493,283 | |||
| Intangible assets, net | 2,053,309 | 1,845,912 | |||
| 23,908,490 | 24,339,195 | ||||
| Total assets | 26,655,574 | 25,627,873 | |||
| LIABILITIES | |||||
| Current liabilities | |||||
| Trade and other payables | 4,576,313 | 4,285,345 | |||
| Lease liabilities | 184,853 | 185,764 | |||
| Borrowings | 6,182,219 | 5,427,538 | |||
| 10,943,385 | 9,898,647 | ||||
| Non-current liabilities | |||||
| Lease liabilities | 2,022,994 | 2,071,571 | |||
| Borrowings (non-current) | 239,307 | 371,103 | |||
| Deferred tax liabilities | 202,000 | 163,000 | |||
| 2,464,301 | 2,605,674 | ||||
| Total liabilities | 13,407,686 | 12,504,321 | |||
| Net assets | 13,247,888 | 13,123,552 | |||
| EQUITY | |||||
| Share Capital | 10,003 | 10,000 | |||
| Accumulated losses | (5,635,844 | ) | (5,006,590 | ) | |
| Other reserves | 3,422,799 | 3,422,799 | |||
| Share premium reserve | 753,587 | - | |||
| Exchange Reserves | (460,481 | ) | (460,481 | ) | |
| Revaluation Surplus | 15,157,824 | 15,157,824 | |||
| Total equity | 13,247,888 | 13,123,552 | |||
Consolidated statement of profit or loss (unaudited) for the six-month periods ended |
||||
| US$ | US$ | |||
| Revenue | 3,394,313 | 2,973,790 | ||
| Other income | 189,335 | 398,561 | ||
| Cost of inventory | (407,291 | ) | (808,747 | ) |
| Logistics costs | (792,079 | ) | (429,691 | ) |
| Depreciation of property, plant and equipment | (758,519 | ) | (840,916 | ) |
| Amortization of intangible assets | (426,515 | ) | (325,011 | ) |
| Employee benefits expense | (639,060 | ) | (498,316 | ) |
| Finance expense | (158,912 | ) | (103,447 | ) |
| Other operating expenses | (991,526 | ) | (1,053,437 | ) |
| Loss before income tax | (590,254 | ) | (687,214 | ) |
| Income tax credit/(expense) | (39,000 | ) | (34,000 | ) |
| Net loss and comprehensive loss | (629,254 | ) | (721,214 | ) |
Consolidated statement of cash flows (unaudited) for the six-month periods ended |
|||||
| US$ | US$ | ||||
| Cash flows from operating activities | |||||
| Loss before income tax | (590,254 | ) | (687,214 | ) | |
| Adjustments for: | |||||
| - Depreciation of property, plant and equipment | 758,519 | 840,916 | |||
| - Amortisation of intangible assets | 426,515 | 325,011 | |||
| - Interest income | (12,002 | ) | (2 | ) | |
| - Interest expense | 158,912 | 103,447 | |||
| - Loss on disposal of property, plant and equipment | 1,795 | - | |||
| - Foreign exchange adjustment | 312,051 | 180,676 | |||
| 1,055,536 | 762,834 | ||||
| Changes in working capital: | |||||
| - Trade and other receivables | (687,016 | ) | (362,139 | ) | |
| - Inventories | 153,252 | 187,204 | |||
| - Trade and other payables | 167,205 | 179,149 | |||
| Net cash generated from operating activities | 688,977 | 767,048 | |||
| Cash flows from investing activities | |||||
| Purchase of property, plant and equipment | (115,334 | ) | (34,724 | ) | |
| Proceeds from disposal of property, plant and equipment | 1,352 | - | |||
| Additions to intangible assets | (633,912 | ) | (416,299 | ) | |
| Interest received | 12,002 | 2 | |||
| Net cash used in investing activities | (735,892 | ) | (451,021 | ) | |
| Cash flows from financing activities | |||||
| Proceeds from bank borrowings | 2,246,518 | - | |||
| Repayment of bank borrowings | (1,831,341 | ) | (1,042,640 | ) | |
| Shares issuance | 753,590 | 1,600,000 | |||
| Repayments of lease liabilities | (57,718 | ) | (114,230 | ) | |
| Interest paid | (158,912 | ) | (103,447 | ) | |
| Net cash provided by financing activities | 952,137 | 339,683 | |||
| Net increase in cash and cash equivalents | 905,222 | 655,710 | |||
| Cash and cash equivalents | |||||
| Beginning of the financial period | 252,399 | 137,014 | |||
| End of the financial period | 1,157,621 | 792,724 | |||
GAAP and Non-GAAP EBITDA Reconciliation for the six-month periods ended |
||||
| EBITDA reconciliation : | US$ | US$ | ||
| Loss before income tax | (590,254 | ) | (687,214 | ) |
| Add : Depreciation & amortisation | 1,185,034 | 1,165,927 | ||
| Add : Interest expense | 158,912 | 103,447 | ||
| EBITDA | 753,692 | 582,160 | ||
| Add : Non-recurring expenses | 262,737 | 445,706 | ||
| Adjusted EBITDA | 1,016,429 | 1,027,866 | ||
Investor / Media Contact:
CEO,
(646) 652-7185
crocker.coulson@aummedia.org
ESGL Contact:
Chief Sustainability and Growth Officer
(65) 6653 2299
lawrence.law@env-solutions.com
Source: ESGL Holdings Limited
